Home  |  Download  |  Request a Copy  |  Feedback  |  Sembcorp Website
 
 
Home > Financial Statements > Statutory Reports > Consolidated Statement of Changes in Equity

 

Attributable to shareholders of the Company

 

 

 

Share capital

Reserve for own shares

Other reserves

Currency translation reserve

Accumulated profits

Total

Minority interests

Total equity

 

S$’000

S$’000

S$’000

S$’000

S$’000

S$’000

S$’000

S$’000

 

 

 

 

 

 

 

 

 

Group

 

 

 

 

 

 

 

 

At January 1, 2008

551,274

676,831

(37,383)

1,842,096

3,032,818

797,211

3,830,029

Translation adjustments

(90,442)

(90,442)

6,003

(84,439)

Net fair value changes of available-for-sale financial assets, net of tax

(278,803)

(278,803)

(174,162)

(452,965)

Net fair value changes of available-for-sale financial assets transferred to the income statement, net of tax

(725)

(725)

(725)

Net fair value changes of cash flow hedges transferred to the income statement

(1,296)

(1,296)

(1,296)

Net fair value changes of cash flow hedges, net of tax

(148,431)

(148,431)

(28,062)

(176,493)

Share of reserves of associates and joint venture companies

(89,022)

7,461

(81,561)

4,976

(76,585)

Realisation of reserve upon disposal of investments and changes in group structure

381

(1,286)

274

(631)

(12,702)

(13,333)

Net (loss) / gain recognised directly in equity

(517,896)

(84,267)

274

(601,889)

(203,947)

(805,836)

Profit for the year

507,061

507,061

223,933

730,994

Total (loss) / gain recognised for the year

(517,896)

(84,267)

507,335

(94,828)

19,986

(74,842)

Issue of shares under Share Option Plan

2,763

2,763

2,763

Issue of shares to minority shareholders of subsidiaries

10,778

10,778

Share-based payments

18,134

18,134

5,003

23,137

Purchase of treasury shares

(50,825)

(50,825)

(50,825)

Issue of treasury shares under Share Option Plan

9,285

9,285

9,285

Issue of treasury shares under
Performance Share Plan

4,958

4,958

4,958

Issue of treasury shares under Restricted Stock Plan

1,851

1,851

1,851

Treasury shares transferred to employees

(28,690)

(28,690)

(10,874)

(39,564)

Treasury shares held by subsidiary

(34,379)

(34,379)

(21,476)

(55,855)

Final one-tier tax exempt dividend paid of 15.0 cents per share in respect of year 2007

(266,890)

(266,890)

(266,890)

Dividend paid to minority shareholders of subsidiaries

(129,968)

(129,968)

At December 31, 2008

554,037

(34,731)

114,000

(121,650)

2,082,541

2,594,197

670,660

3,264,857

 
 

 

Attributable to shareholders of the Company

 

 

Share capital

Other reserves

Currency translation reserve

Accumulated profits

Total

Minority interests

Total equity

 

S$’000

S$’000

S$’000

S$’000

S$’000

S$’000

S$’000

 

 

 

 

 

 

 

 

Group

 

 

 

 

 

 

 

At January 1, 2007

525,414

488,658

(13,920)

1,811,447

2,811,599

648,186

3,459,785

Effect of adopting INT FRS 112

(66)

1,643

1,577

1,577

At January 1, 2007, restated

525,414

488,658

(13,986)

1,813,090

2,813,176

648,186

3,461,362

Translation adjustments

(23,060)

(23,060)

(5,857)

(28,917)

Net fair value changes of available-for-sale financial assets, net of tax

265,686

265,686

166,297

431,983

Net fair value changes of available-for-sale financial assets transferred to the income statement, net of tax

(90,652)

(90,652)

(56,761)

(147,413)

Net fair value changes of cash flow hedges, net of tax

19,554

19,554

45

19,599

Share of reserves of associates and joint venture companies

(18,648)

(113)

(18,761)

(16)

(18,777)

Realisation of reserve upon disposal of investments and changes in group structure

(6,492)

(224)

805

(5,911)

(4,595)

(10,506)

Net gain / (loss) recognised directly in equity

169,448

(23,397)

805

146,856

99,113

245,969

Profit for the year

526,217

526,217

125,125

651,342

Total gain / (loss) recognised for the year

169,448

(23,397)

527,022

673,073

224,238

897,311

Issue of shares under Share Option Plan

25,860

25,860

25,860

Issue of shares to minority shareholders of subsidiaries

26,772

26,772

Share-based payments

18,725

18,725

6,226

24,951

Final dividend paid of 4.9 cents per share less tax at 18% in respect of year 2006

(71,419)

(71,419)

(71,419)

Final one-tier tax exempt dividend paid of 8.0 cents per share in respect of year 2006

(142,199)

(142,199)

(142,199)

Special final one-tier tax exempt dividend paid of 16.0 cents per share in respect of year 2006

(284,398)

(248,398)

(248,398)

Dividend paid to minority shareholders of subsidiaries

(108,211)

(108,211)

At December 31, 2007

551,274

676,831

(37,383)

1,842,096

3,032,818

797,211

3,830,029

 
An analysis of the movements in each category within “Other reserves” is presented in Note 5(c).
 
 
The accompanying notes form an integral part of these financial statements.
 
 
  Copyright © 2009. Sembcorp Industries. All rights reserved.  
 
 
  Best viewed in 1024 x 768. Requires Flash Player 6 and above for viewing.