| |
2006 |
2005 |
Change (%) |
 |
|
|
|
| FOR THE YEAR (S$ million) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Turnover |
8,107 |
7,409 |
9 |
|
|
|
|
| EBITDA |
1,207 |
633 |
91 |
|
|
|
|
| Profit before income tax expense |
1,149 |
508 |
126 |
|
|
|
|
| Profit attributable to shareholders of the Company |
|
|
|
|
|
|
|
- |
before exceptional items |
|
380 |
278 |
36 |
|
|
|
|
- |
after exceptional items |
|
1,030 |
303 |
240 |
|
|
|
|
| Capital expenditure |
590 |
351 |
68 |
|
|
|
|
| |
|
|
|
|
|
|
|
| AT YEAR END (S$ million) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Shareholders’ funds |
2,812 |
2,000 |
41 |
|
|
|
|
| Total assets |
7,586 |
7,261 |
4 |
|
|
|
|
| Net (debt)/cash |
(137) |
125 |
NM |
|
|
|
|
| Operating cash flow |
(86) |
848 |
NM |
|
|
|
|
| Free cash flow |
461 |
968 |
-52 |
|
|
|
|
| |
|
|
|
|
|
|
|
| PER SHARE |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Earnings (cents) |
|
|
|
|
|
|
|
- |
before exceptional items |
|
21.57 |
15.74 |
37 |
|
|
|
|
- |
after exceptional items |
|
58.51 |
17.14 |
241 |
|
|
|
|
| Net assets (S$) |
1.59 |
1.14 |
39 |
|
|
|
|
| Net tangible assets (S$) |
1.52 |
1.06 |
43 |
|
|
|
|
| Gross dividends (cents) |
28.90 |
6.50 |
345 |
|
|
|
|
| Gross dividend yield (%)* |
7.5 |
2.4 |
213 |
|
|
|
|
| |
|
|
|
|
|
|
|
| FINANCIAL RATIOS |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Return on equity (%) |
|
|
|
|
|
|
|
- |
before exceptional items |
|
18.2 |
14.2 |
28 |
|
|
|
|
- |
after exceptional items |
|
42.8 |
15.3 |
180 |
|
|
|
|
| Return on total assets (%) |
|
|
|
|
|
|
|
- |
before exceptional items |
|
7.8 |
5.7 |
37 |
|
|
|
|
- |
after exceptional items |
|
16.4 |
6.1 |
169 |
|
|
|
|
| Interest cover (times) |
|
|
|
|
|
|
|
- |
before exceptional items |
|
13 |
11 |
18 |
|
|
|
|
- |
after exceptional items |
|
22 |
12 |
83 |
|
|
|
|
| Net gearing (times) |
0.04 |
Net Cash |
NM |
|
|
|
|
| |
|
|
|
|
|
|
|
| PRODUCTIVITY DATA (S$ million) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Economic value added |
925 |
251 |
269 |
|
|
|
|
| |
|
|
|
